How long will your super last? Model your year-by-year balance and income through retirement.
About You
Your Pension Account
Net of fees, e.g. 6.0%
Drawdown Style
Level: same dollar amount each year ·
Indexed: drawdown grows with CPI ·
SIS minimum: 4%-14% of balance, stepping up with age
Tap a preset to load the ASFA benchmark for your household. You can still edit the amount.
Sep 2025 standard: Modest $35,199 / $50,866 · Comfortable $54,240 / $76,505 (single/couple, homeowners).
Model higher early "go-go" spending stepping down to a baseline later. The SIS minimum still applies as a floor each year.
A lump-sum drawdown at a specific age, on top of your regular spending. Up to 10.
Age Pension
Household and homeowner status are taken from the About You section above.
How the Age Pension is applied: any pension you're eligible for offsets your
drawdown — your super only funds the gap between your spending amount and the pension, so it lasts longer.
Two boundaries apply: (1) the SIS minimum is still a hard floor, so if the legal minimum is
higher than that gap you'll draw the minimum and your total income runs slightly above your target; and
(2) on the SIS minimum drawdown style there's no spending target to offset against, so the
pension is treated as additional income on top. Pension begins at your Age Pension age (derived from your DOB).
—
—
—
Years projected
—
Final balance
—
Total drawn from super
—
Total Age Pension
—
Cumulative retirement income (all years)
—
Balance Trajectory & Annual Income
Year-by-year Detail
Age
Opening
Drawdown
One-off
Age Pension
Total Income
Return Earned
Closing
Return is applied to the balance after drawdown. SIS minimum percentages step up at ages 65, 75, 80, 85, 90 and 95.